Full History of Donations for 2005
Explanation of statement: * Direct to Charity entries include an initial and unconditional 20% of each donation received, up until the annual website site and promotional gift expenses are met. At that point, ALL remaining funds are added to the charity total, with the exception of any small PAY PAL or similar transaction fees. In cases where a donation was the result of a special agreement (such as for charitable contributions in exchange for site links), 100% of those receipts are applied to the charity total. Any such instances or other cases where special calculations were applied are marked with '##'
Also, In order to assure a timely gift to charity before Christmas, the cutoff date for donations applied to the current year was set at Dec. 17. All donations received after that date shall be applied to the following year.
Note: The names of all donars have been show, except in cases where anonymity is specifically requested. For simplicity however, this list does not include the Individual names of CD purchasers whose payments were diverted to this year's fund drive. Instead, only the totals from those sources have been shown.
Date |
Source |
Amount Rcvd. |
Direct to Charity * |
PayPal Fee |
For Site Expenses |
12/21/2004 |
Pat Mulvey |
50.00 |
-8.00 |
NA |
42.00 |
12/17/2004 |
Samantha Nielson |
25.00 |
-5.00 |
-1.03 |
18.97 |
12/26/2004 |
Kristy Dellach |
27.00## |
-4.00 |
-1.08 |
14.92 |
1/3/2005 |
Dana Nieburg |
50.00 |
-8.00 |
-1.75 |
40.25 |
1/5/2005 |
Robert Bialk |
66.00 |
-6.60 |
-2.21 |
59.19 |
1/5/2005 |
Cordelia Nervi |
25.00 |
-5.00 |
-1.03 |
18.97 |
01/21/2005 |
Camilla Gaudioso |
25.00 |
-5.00 |
-1.03 |
18.97 |
1/21/2005 |
Ryan Diestlern |
16.00 |
-3.20 |
-0.76 |
12.04 |
1/14/2005 |
Kathrine Partridge |
25.00 |
-5.00 |
NA |
20.00 |
2/3/2005 |
Michael Negly |
25.00 |
-5.00 |
-1.03 |
18.97 |
2/3/2005 |
Anna Swanson |
20.00 |
-4.00 |
-0.88 |
15.12 |
2/5/2005 |
Teresa Sutherland |
25.00 |
-5.00 |
-1.03 |
18.97 |
2/23/2005 |
Thomas Lax |
17.00 |
-3.40 |
-0.79 |
12.81 |
3/10/2005 |
Chris Collins |
25.00 |
-5.00 |
-1.03 |
18.97 |
3/25/2005 |
Jolene Hoffman |
20.00 |
-4.00 |
-0.88 |
15.12 |
4/14/2005 |
Amanda Myers |
50.00 |
-10.00 |
-1.75 |
38.25 |
4/26/2005 |
Michael Najarian |
25.00 |
-5.00 |
-1.03 |
18.97 |
4/26/2005 |
Stephen Constantelos |
20.00 |
-4.00 |
-0.88 |
15.12 |
05/13/2005 |
Carley Hillier |
20.00 |
-4.00 |
-0.88 |
15.12 |
05/19/2005 |
Catharina Birchalle |
41.00 |
-8.20 |
-1.49 |
31.31 |
05/26/2005 |
Heather Chandlere |
35.00 |
-7.00 |
-1.32 |
26.68 |
05/26/2005 |
Julie Berberich |
16.00 |
-3.20 |
-0.76 |
12.04 |
6/10/2005 |
Shana Adams |
25.00 |
-5.00 |
-1.03 |
18.97 |
6/15/2005 |
Nicole Grashow |
25.00 |
-5.00 |
-1.03 |
18.97 |
6/15/2005 |
Earnest Cardona |
43.00 |
-8.60 |
-1.55 |
32.85 |
6/28/2005 |
Mike Baker |
$18.00 |
-3.60 |
-0.82 |
13.58 |
6/22/05 |
Emily Rudd |
$20.00 |
-4.00 |
-0.88 |
15.12 |
07/02/2005 |
Jeff Godlewski |
22.00 |
-4.40 |
-0.94 |
17.06 |
7/01/2005 |
Jessica Jordan |
30.00 |
-6.00 |
-1.17 |
22.83 |
7/17/2005 |
anonymous |
25.00 |
-5.00 |
-1.03 |
18.97 |
7/17/2005 |
Kevin Perron |
22.00## |
-4.40 |
-1.16 |
16.44 |
7/26/2005 |
John Rogers |
22.00 |
-4.40 |
-0.94 |
17.06 |
7/17/2005 |
Tammy Wacker |
22.00 |
-4.40 |
-0.94 |
17.06 |
8/1/2005 |
Kathryn Silver |
25.00 |
-5.00 |
-1.03 |
18.97 |
8/2/2005 |
Maria Lawson |
22.00 |
-4.40 |
-0.94 |
17.06 |
8/10/2005 |
Lisa Porcello |
22.00 |
-4.40 |
-0.94 |
17.06 |
8/19/2005 |
Joseph Gordon |
22.00 |
-4.40 |
-0.94 |
17.06 |
8/25/2005e |
Ryan Rosser |
25.00 |
-$5.00 |
NA |
20.00 |
9/28/2005 |
Jamsen Zalys |
22.00 |
-4.40 |
-0.94 |
17.06 |
9/25/2005e |
Wayne Horine |
25.00 |
-5.00 |
-1.03 |
18.97 |
9/25/2005 |
Alejandro Rossa |
$46.95## |
-9.25 |
-2.60 |
35.10 |
9/25/2005 |
Samantha Vezina |
22.00 |
-4.40 |
-0.94 |
17.06 |
9/25/2005 |
Sara Mazzarella |
$18.00 |
-3.60 |
-0.82 |
13.58 |
10/14/2005 |
Katie Dodd |
25.00 |
-5.00 |
-1.03 |
18.97 |
10/19/2005 |
Angey Murray |
30.00 |
-6.00 |
-1.17 |
22.83 |
10/24/2005 |
Clair LohrMyers |
16.00 |
-3.20 |
-0.76 |
12.04 |
10/31/2005 |
Craig Rhodey/td>
| 51.00 |
-1.78 |
-10.20 |
39.02 |
11/02/2005 |
William Dummett |
25.00 |
-5.00 |
-1.03 |
18.97 |
11/10/2005 |
Meaghan Brady |
22.00 |
-4.40 |
-1.16 |
16.44 |
11/19/2005 |
Ashley Brittain |
$25.00 |
-5.00 |
NA |
20.00 |
11/19/2005 |
Andrew Hackett |
16.00 |
-3.20 |
-0.76 |
12.04 |
11/30/05 |
Carrie Gallager |
22.00 |
-4.40 |
-0.94 |
17.06 |
12/01/05 |
Janet Schowengerdt |
25.00 |
-5.00 |
-1.03 |
18.97 |
12/01/05 |
Miroslana Noreno |
43.00 |
-8.60 |
NA |
34.40 |
d12/01/05 |
Brian Robert |
23.00 |
-4.60 |
-0.99 |
17.41 |
11/30/05 |
Christopher Nygard |
16.00 |
-3.20 |
-0.76 |
12.04 |
11/30/05/td>
| Mattew Humphrey |
16.00 |
-3.20 |
-0.76 |
12.04 |
12/08/05 |
Mark McGarrow |
22.00 |
-4.40 |
-0.94 |
17.06 |
12/08/05 |
Mattew Vine |
20.00 |
-4.00 |
-0.88 |
15.12 |
12/05/05 |
Matt Maxwell |
5.00 |
-1.00 |
-0.50 |
3.50 |
12/01/05 |
Matt Vines |
20.00 |
-4.00 |
-0.88 |
15.12 |
12/13/05 |
Robyn Spencer |
22.00 |
-4.40 |
-0.94 |
17.06 |
12/13/05 |
Chris Nygard |
16.00 |
-3.20 |
-0.76 |
12.04 |
12/14/05 |
Jessica Bill |
25.00 |
-5.00 |
-NA |
20.00 |
Sub Totals to date: |
----------------- |
$323.25 |
|
$1235.47 |
Actual Expenses to date:
see 2nd table below |
----------------- |
|
|
$837.55 |
Residual to Charity:
After site expenses |
----------------- |
397.92 |
 |
20% CD Sales to Date: |
----------------- |
$59.76 |
|
My Personal Donation: |
----------------- |
337.55 |
(100% Dec. CD sales through 12/16). |
Total to Charity: |
----------------- |
1118.48 |
|
|
|
Actual Pixyland Site Expenses
* Includes both technical costs as well as costs of all promotional materials offered as gifts for donations.
Date |
Item/Expense |
Source/Vendor |
Quantity |
Total |
Jan., 2005 |
Web Site hosting |
Digital Space, Corp. |
12 months |
99.80 |
Aug., 2005 |
Domain Registration |
Dotster.com |
per year |
14.95 |
2005 |
Total Postage/PO Box Exp |
USPS |
tot. to date |
121.98 |
2005 |
Mouse Pads |
Encompass Technologies |
tot. to date |
262.00 |
2005 |
T Shirts (White) |
MCM SportsWear |
tot. to date |
288.00 |
2005 |
Photos |
Photoworks.com |
tot. to date |
0.00 |
2003 |
Misc, stationary |
Walmart/Office Depot |
tot. to date |
50.82 |
Total Expenses: |
------------------------------------------------------- |
$837.55 |
|